| (Rs.in Million) |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
| INCOME : | | | | | |
| Gross Sales | 45.80 | 45.60 | 1332.30 | 10.60 | 4.30 |
| Sales | | | | | |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | 0.20 | 0.50 | 1.80 | 1.80 | 0.10 |
| Revenue from property development | | | | | |
| Other Operational Income | 45.60 | 45.20 | 1330.50 | 8.80 | 4.20 |
| Less: Excise Duty | | | | | |
| Net Sales | 45.80 | 45.60 | 1332.30 | 10.60 | 4.30 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | | | | | |
| Raw Material Consumed | | | | | |
| Opening Raw Materials | | | | | |
| Purchases Raw Materials | | | | | |
| Closing Raw Materials | | | | | |
| Other Direct Purchases / Brought in cost | | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | | | | | |
| Electricity & Power | | | | | |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 16.20 | 19.90 | 20.70 | 18.30 | 16.40 |
| Salaries, Wages & Bonus | 14.20 | 18.20 | 18.80 | 16.70 | 14.90 |
| Contributions to EPF & Pension Funds | 1.90 | 1.50 | 1.80 | 1.60 | 1.40 |
| Workmen and Staff Welfare Expenses | 0.20 | 0.20 | 0.10 | 0.10 | 0.10 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | | | | | |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | | |
| Repairs and Maintenance | | | | | |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General and Administration Expenses | 4.60 | 9.30 | 11.10 | 14.40 | 10.90 |
| Rent , Rates & Taxes | 0.10 | 0.10 | 0.10 | 0.00 | 0.00 |
| Insurance | | | | | |
| Printing and stationery | | | | | |
| Professional and legal fees | 2.00 | 6.70 | 8.90 | 12.10 | 8.70 |
| Traveling and conveyance | 1.40 | 1.50 | 1.30 | 1.00 | 1.00 |
| Other Administration | 2.60 | 2.60 | 2.20 | 2.30 | 2.20 |
| Selling and Distribution Expenses | | | | 0.00 | 0.20 |
| Advertisement & Sales Promotion | | | | 0.00 | 0.20 |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 89.60 | 74.10 | 1.40 | 137.70 | 56.40 |
| Bad debts /advances written off | | | | 94.00 | 54.00 |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | | | | 0.00 | |
| Losson foreign exchange fluctuations | | | 1.00 | 5.20 | 2.10 |
| Losson sale of non-trade current investments | | | | 0.00 | |
| Other Miscellaneous Expenses | 89.60 | 74.10 | 0.40 | 38.40 | 0.30 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 110.40 | 103.30 | 33.20 | 170.50 | 83.90 |
| Operating Profit (Excl OI) | -64.60 | -57.70 | 1299.20 | -159.80 | -79.60 |
| Other Income | 8.70 | 78.90 | 0.00 | 94.10 | 193.90 |
| Interest Received | 0.00 | 9.20 | 0.00 | 0.00 | 0.00 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | | | | |
| Profits on sale of Investments | 8.20 | | | | |
| Provision Written Back | 0.50 | 69.80 | | 94.00 | 166.50 |
| Foreign Exchange Gains | | | | | |
| Others | 0.00 | 0.00 | 0.00 | 0.00 | 27.40 |
| Operating Profit | -55.90 | 21.20 | 1299.20 | -65.80 | 114.30 |
| Interest | 16.60 | 39.10 | 123.70 | 615.60 | 462.80 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 16.50 | 39.10 | 123.70 | 605.90 | 454.20 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 0.00 | 0.00 | 0.00 | 9.80 | 8.60 |
| Other Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -72.40 | -17.90 | 1175.50 | -681.40 | -348.50 |
| Depreciation | 0.10 | 0.10 | 0.10 | 0.10 | 0.00 |
| Profit Before Taxation & Exceptional Items | -72.50 | -18.00 | 1175.40 | -681.50 | -348.50 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | -72.50 | -18.00 | 1175.40 | -681.50 | -348.50 |
| Provision for Tax | 14.70 | 231.50 | 252.50 | -425.40 | -98.00 |
| Current Income Tax | 27.30 | 6.00 | 13.20 | | |
| Deferred Tax | -12.60 | 225.50 | 239.30 | -425.40 | -98.00 |
| Other taxes | 0.00 | 0.00 | 0.00 | -425.40 | -98.00 |
| Profit After Tax | -87.20 | -249.50 | 922.90 | -256.10 | -250.50 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | -87.20 | -249.50 | 922.90 | -256.10 | -250.50 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | -282.50 | -33.00 | -832.60 | -576.50 | -326.00 |
| Appropriations | -369.70 | -282.50 | 90.20 | -832.60 | -576.50 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | | | | | |
| Equity Dividend % | | | | | |
| Earnings Per Share | -2.00 | -5.00 | 17.00 | -5.00 | -5.00 |
| Adjusted EPS | -2.00 | -5.00 | 17.00 | -5.00 | -5.00 |